SEM
Select Medical Holdings Corp
Price:  
19.68 
USD
Volume:  
1,131,921.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEM DCF Valuation - Growth Exit 5Y

83.4%
Upside

The Discounted Cash Flow (DCF) valuation of Select Medical Holdings Corp (SEM) is 36.09 USD. With the latest stock price at 19.68 USD, the upside of Select Medical Holdings Corp based on DCF is 83.4%.

Range Selected
WACC / Discount Rate 6.1% - 8.4% 7.2%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 24.41 - 56.22 36.09
Upside 24.0% - 185.6% 83.4%
19.68 USD
Stock Price
36.09 USD
Fair Price