The Discounted Cash Flow (DCF) valuation of Select Medical Holdings Corp (SEM) is 35.63 USD. With the latest stock price at 39.27 USD, the upside of Select Medical Holdings Corp based on DCF is -9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.90 - 79.73 | 35.63 |
| Upside | -54.4% - 103.0% | -9.3% |