The Discounted Cash Flow (DCF) valuation of Select Medical Holdings Corp (SEM) is 36.09 USD. With the latest stock price at 19.68 USD, the upside of Select Medical Holdings Corp based on DCF is 83.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 24.41 - 56.22 | 36.09 |
| Upside | 24.0% - 185.6% | 83.4% |