The Discounted Cash Flow (DCF) valuation of Select Medical Holdings Corp (SEM) is 52.92 USD. With the latest stock price at 12.51 USD, the upside of Select Medical Holdings Corp based on DCF is 323.0%.
Based on the latest price of 12.51 USD and our DCF valuation, Select Medical Holdings Corp (SEM) is a buy. buying SEM stocks now will result in a potential gain of 323.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.10 - 99.25 | 52.92 |
| Upside | 172.6% - 693.4% | 323.0% |