The Discounted Cash Flow (DCF) valuation of Eversendai Corporation Bhd (SENDAI.KL) is 0.55 MYR. With the latest stock price at 0.53 MYR, the upside of Eversendai Corporation Bhd based on DCF is 5.1%.
Based on the latest price of 0.53 MYR and our DCF valuation, Eversendai Corporation Bhd (SENDAI.KL) is a buy. buying SENDAI.KL stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 14.4% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.05 - 2.03 | 0.55 |
| Upside | -91.0% - 285.9% | 5.1% |