The WACC of Sensys Gatso Group AB (SENS.ST) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.40% | 5.40% |
| Tax rate | 21.80% - 22.00% | 21.90% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 4.3% - 6.3% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 0.6% | 1.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.73 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.40% | 6.40% |
| Tax rate | 21.80% | 22.00% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 4.3% | 6.3% |
| Selected WACC | 5.3% | |