As of 2026-04-11, the Intrinsic Value of Sensys Gatso Group AB (SENS.ST) is 1.02 Sensys Gatso Group. This SENS.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 85.69 Sensys Gatso Group, the upside of Sensys Gatso Group AB is -1.10%.
The range of the Intrinsic Value is 0.51 - 7.75 Sensys Gatso Group
Based on its market price of 85.69 Sensys Gatso Group and our intrinsic valuation, Sensys Gatso Group AB (SENS.ST) is overvalued by 1.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.51 - 7.75 | 1.02 | -1.1% |
| DCF (Growth 10y) | 1.10 - 15.52 | 2.12 | 105.0% |
| DCF (EBITDA 5y) | 0.57 - 1.00 | 0.75 | -27.1% |
| DCF (EBITDA 10y) | 0.84 - 1.51 | 1.12 | 8.5% |
| P/E | 0.21 - 0.32 | 0.27 | -73.5% |
| EV/EBITDA | (0.01) - 0.72 | 0.32 | -69.4% |
| EPV | 0.60 - 0.90 | 0.75 | -27.4% |
| DDM - Stable | 0.22 - 2.53 | 1.37 | 33.2% |
| DDM - Multi | 0.83 - 7.56 | 1.51 | 46.4% |
| Market Cap (mil) | 943.90 |
| Beta | 0.44 |
| Outstanding shares (mil) | 11.02 |
| Enterprise Value (mil) | 1,007.25 |
| Market risk premium | 5.22% |
| Cost of Equity | 5.42% |
| Cost of Debt | 5.29% |
| WACC | 5.29% |