SENS.SW
Sensirion Holding AG
Price:  
55.60 
CHF
Volume:  
28,106.00
Switzerland | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SENS.SW Intrinsic Value

-46.50 %
Upside

As of 2024-12-12, the Intrinsic Value of Sensirion Holding AG (SENS.SW) is 29.76 CHF. This SENS.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 55.60 CHF, the upside of Sensirion Holding AG is -46.50%.

The range of the Intrinsic Value is 19.18 - 85.73 CHF

55.60 CHF
Stock Price
29.76 CHF
Intrinsic Value
Intrinsic Value Details

SENS.SW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 19.18 - 85.73 29.76 -46.5%
DCF (Growth 10y) 28.52 - 128.35 44.45 -20.0%
DCF (EBITDA 5y) 27.56 - 32.32 30.96 -44.3%
DCF (EBITDA 10y) 35.06 - 43.41 40.32 -27.5%
Fair Value -70.60 - -70.60 -70.60 -226.98%
P/E (53.99) - (59.81) (53.94) -197.0%
EV/EBITDA (13.23) - 26.36 4.67 -91.6%
EPV 31.21 - 39.14 35.18 -36.7%
DDM - Stable (24.89) - (110.32) (67.60) -221.6%
DDM - Multi 5.39 - 19.28 8.52 -84.7%

SENS.SW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 866.53
Beta 1.70
Outstanding shares (mil) 15.59
Enterprise Value (mil) 827.90
Market risk premium 5.10%
Cost of Equity 9.12%
Cost of Debt 5.00%
WACC 6.65%