The Discounted Cash Flow (DCF) valuation of Serinus Energy PLC (SENX.L) is (379.56) GBP. With the latest stock price at 2.15 GBP, the upside of Serinus Energy PLC based on DCF is -17753.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (676.76) - (266.91) | (379.56) |
| Upside | -31577.3% - -12514.6% | -17753.8% |