The Discounted Cash Flow (DCF) valuation of Seplat Petroleum Development Company PLC (SEPL.L) is 330.90 GBP. With the latest stock price at 189.50 GBP, the upside of Seplat Petroleum Development Company PLC based on DCF is 74.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 266.98 - 431.33 | 330.90 |
| Upside | 40.9% - 127.6% | 74.6% |