The Discounted Cash Flow (DCF) valuation of Sequoia Economic Infrastructure Income Fund Ltd (SEQI.L) is 113.13 GBP. With the latest stock price at 80.70 GBP, the upside of Sequoia Economic Infrastructure Income Fund Ltd based on DCF is 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.2% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.15 - 186.35 | 113.13 |
| Upside | 3.0% - 130.9% | 40.2% |