What is the intrinsic value of SERV?

As of 2025-06-21, the Intrinsic Value of Serve Robotics Inc (SERV) is (3,273.67) USD. This SERV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.42 USD, the upside of Serve Robotics Inc is -31,517.20%.

The range of the Intrinsic Value is (8,530.35) - (2,040.83) USD

Is SERV undervalued or overvalued?

Based on its market price of 10.42 USD and our intrinsic valuation, Serve Robotics Inc (SERV) is overvalued by 31,517.20%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(8,530.35) - (2,040.83)	(3,273.67)	-31517.2%
DCF (Growth 10y)	(36,342.66) - (162,761.26)	(60,335.43)	-579134.9%
DCF (EBITDA 5y)	(892.60) - (1,083.94)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(16,036.16) - (20,984.54)	(1,234.50)	-123450.0%
Fair Value	-3.77 - -3.77	-3.77	-136.15%
P/E	(9.57) - (9.79)	(10.11)	-197.1%
EV/EBITDA	(3.60) - (3.86)	(3.86)	-137.0%
EPV	(5.30) - (6.86)	(6.08)	-158.3%
DDM - Stable	(10.59) - (58.12)	(34.36)	-429.7%
DDM - Multi	(1,138.91) - (4,853.79)	(1,844.61)	-17802.6%