The Discounted Cash Flow (DCF) valuation of Secure Energy Services Inc (SES.TO) is 18.28 CAD. With the latest stock price at 16.43 CAD, the upside of Secure Energy Services Inc based on DCF is 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.37 - 33.82 | 18.28 |
| Upside | -24.7% - 105.8% | 11.3% |