The Discounted Cash Flow (DCF) valuation of Secure Energy Services Inc (SES.TO) is 16.26 CAD. With the latest stock price at 14.14 CAD, the upside of Secure Energy Services Inc based on DCF is 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.3% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.49 - 33.47 | 16.26 |
| Upside | -25.8% - 136.7% | 15.0% |