The Discounted Cash Flow (DCF) valuation of Secure Energy Services Inc (SES.TO) is 18.42 CAD. With the latest stock price at 15.65 CAD, the upside of Secure Energy Services Inc based on DCF is 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.9% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.06 - 37.00 | 18.42 |
| Upside | -22.9% - 136.4% | 17.7% |