The Discounted Cash Flow (DCF) valuation of Ses Imagotag SA (SESL.PA) is 157.18 EUR. With the latest stock price at 126.00 EUR, the upside of Ses Imagotag SA based on DCF is 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 98.66 - 391.89 | 157.18 |
| Upside | -21.7% - 211.0% | 24.7% |