As of 2025-07-06, the Fair Value of Set Group Nyrt (SET.BD) is -55.61 HUF. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17.76 HUF, the upside of Set Group Nyrt is -413.12%.
With the market price of 17.76 HUF and our fair value calculation, Set Group Nyrt (SET.BD) is not a good investment. Investing in SET.BD stocks now will result in a potential loss of 413.12%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 5Y Avg | |
| Net income | -28.70 | -12.20 | 111.20 | -2.70 | -243.70 | -35.22 |
| YoY growth | -198.96% | 57.49% | 1,011.48% | -102.43% | -8,925.93% | -1,631.67% |
| Market Cap (mil) | 1,742.59 |
| P/E | |
| Forward P/E |
| EPS | -11.12 |
| Avg earnings growth rate | -1,631.67% |
| TTM earnings | -1,091.28 |