The Discounted Cash Flow (DCF) valuation of Setubandhan Infrastructure Ltd (SETUINFRA.NS) is 0.28 INR. With the latest stock price at 0.39 INR, the upside of Setubandhan Infrastructure Ltd based on DCF is -28.2%.
Based on the latest price of 0.39 INR and our DCF valuation, Setubandhan Infrastructure Ltd (SETUINFRA.NS) is a sell. selling SETUINFRA.NS stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 8.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.20) - 0.89 | 0.28 |
| Upside | -151.0% - 128.4% | -28.2% |