The Discounted Cash Flow (DCF) valuation of Siam Future Development PCL (SF.BK) is 4.36 THB. With the latest stock price at 8.00 THB, the upside of Siam Future Development PCL based on DCF is -45.5%.
Based on the latest price of 8.00 THB and our DCF valuation, Siam Future Development PCL (SF.BK) is a sell. selling SF.BK stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.21 - 41.25 | 4.36 |
| Upside | -84.9% - 415.6% | -45.5% |