The Discounted Cash Flow (DCF) valuation of Stillfront Group AB (publ) (SF.ST) is 8.95 SEK. With the latest stock price at 8.12 SEK, the upside of Stillfront Group AB (publ) based on DCF is 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.68 - 24.72 | 8.95 |
| Upside | -54.7% - 204.6% | 10.3% |