Peter Lynch's formula is:
SF Fair Value
= Earnings Growth Rate x TTM EPS
SF Fair Value
= 25.00 x 5.26
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
394.00 |
448.40 |
503.50 |
824.86 |
662.15 |
566.58 |
| YoY growth |
115.42% |
13.81% |
12.29% |
63.82% |
-19.72% |
37.12% |