SF
Stifel Financial Corp
Price:  
81.07 
USD
Volume:  
680,626.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SF Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Stifel Financial Corp (SF) is 98.41 USD. This SF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.07 USD, the upside of Stifel Financial Corp is %.

The range of the Intrinsic Value is (66.10) - 4,851.44 USD

81.07 USD
Stock Price
98.41 USD
Intrinsic Value
Intrinsic Value Details

SF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (66.10) - 4,851.44 98.41 21.4%
DCF (Growth 10y) (41.29) - 5,181.79 135.34 66.9%
DCF (EBITDA 5y) 38.38 - 137.55 82.66 2.0%
DCF (EBITDA 10y) 44.80 - 220.87 119.59 47.5%
Fair Value 50.68 - 50.68 50.68 -37.49%
P/E 97.10 - 143.13 122.00 50.5%
EV/EBITDA 19.56 - 106.03 67.55 -16.7%
EPV (138.72) - (10.37) (74.55) -192.0%
DDM - Stable 23.51 - 76.22 49.86 -38.5%
DDM - Multi 28.88 - 72.06 41.12 -49.3%

SF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,306.43
Beta 1.06
Outstanding shares (mil) 102.46
Enterprise Value (mil) 34,737.13
Market risk premium 4.60%
Cost of Equity 14.20%
Cost of Debt 6.96%
WACC 7.21%