The Discounted Cash Flow (DCF) valuation of Surya Fajar Capital Tbk PT (SFAN.JK) is 619.42 IDR. With the latest stock price at 1,910.00 IDR, the upside of Surya Fajar Capital Tbk PT based on DCF is -67.6%.
Based on the latest price of 1,910.00 IDR and our DCF valuation, Surya Fajar Capital Tbk PT (SFAN.JK) is a sell. selling SFAN.JK stocks now will result in a potential gain of 67.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 467.93 - 942.72 | 619.42 |
| Upside | -75.5% - -50.6% | -67.6% |