The Discounted Cash Flow (DCF) valuation of Stenhus Fastigheter I Norden AB (publ) (SFAST.ST) is 29.19 SEK. With the latest stock price at 10.84 SEK, the upside of Stenhus Fastigheter I Norden AB (publ) based on DCF is 169.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.5% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.10 - 37.56 | 29.19 |
| Upside | 113.1% - 246.5% | 169.3% |