The Discounted Cash Flow (DCF) valuation of Spherio Group AB (publ) (SFERIO.ST) is (9.83) SEK. With the latest stock price at 0.02 SEK, the upside of Spherio Group AB (publ) based on DCF is -39719.0%.
Based on the latest price of 0.02 SEK and our DCF valuation, Spherio Group AB (publ) (SFERIO.ST) is a sell. selling SFERIO.ST stocks now will result in a potential gain of 39719.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67.23) - (5.63) | (9.83) |
| Upside | -271196.6% - -22800.9% | -39719.0% |