As of 2025-07-04, the Intrinsic Value of Fang Holdings Ltd (SFUN) is 22.91 USD. This SFUN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.80 USD, the upside of Fang Holdings Ltd is 718.00%.
The range of the Intrinsic Value is 11.63 - 38.88 USD
Based on its market price of 2.80 USD and our intrinsic valuation, Fang Holdings Ltd (SFUN) is undervalued by 718.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 11.63 - 38.88 | 22.91 | 718.0% |
| DCF (Growth 10y) | 19.45 - 45.98 | 30.46 | 987.7% |
| DCF (EBITDA 5y) | (11.95) - 39.48 | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (0.27) - 48.20 | 10.11 | 261.2% |
| Fair Value | -3.59 - -3.59 | -3.59 | -228.23% |
| P/E | (7.75) - (10.15) | (8.61) | -407.6% |
| EV/EBITDA | (48.92) - 24.77 | (18.23) | -751.1% |
| EPV | (101.13) - (105.68) | (103.41) | -3793.0% |
| DDM - Stable | (0.83) - (1.46) | (1.14) | -140.8% |
| DDM - Multi | (0.33) - (0.54) | (0.41) | -114.8% |
| Market Cap (mil) | 25.23 |
| Beta | 1.01 |
| Outstanding shares (mil) | 9.01 |
| Enterprise Value (mil) | 624.01 |
| Market risk premium | 4.24% |
| Cost of Equity | 70.09% |
| Cost of Debt | 4.25% |
| WACC | 5.25% |