SGC.MI
SG Company SpA
Price:  
0.32 
EUR
Volume:  
111,750.00
Italy | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGC.MI Intrinsic Value

31.40 %
Upside

What is the intrinsic value of SGC.MI?

As of 2025-07-04, the Intrinsic Value of SG Company SpA (SGC.MI) is 0.42 EUR. This SGC.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.32 EUR, the upside of SG Company SpA is 31.40%.

The range of the Intrinsic Value is 0.25 - 0.78 EUR

Is SGC.MI undervalued or overvalued?

Based on its market price of 0.32 EUR and our intrinsic valuation, SG Company SpA (SGC.MI) is undervalued by 31.40%.

0.32 EUR
Stock Price
0.42 EUR
Intrinsic Value
Intrinsic Value Details

SGC.MI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.25 - 0.78 0.42 31.4%
DCF (Growth 10y) 0.62 - 1.52 0.91 184.1%
DCF (EBITDA 5y) 0.68 - 0.90 0.75 134.1%
DCF (EBITDA 10y) 0.93 - 1.28 1.06 231.0%
Fair Value -0.01 - -0.01 -0.01 -101.99%
P/E (0.02) - 0.70 0.28 -13.2%
EV/EBITDA 0.34 - 1.07 0.61 91.6%
EPV (0.51) - (0.57) (0.54) -268.9%
DDM - Stable (0.01) - (0.02) (0.01) -104.4%
DDM - Multi 0.34 - 0.72 0.46 44.3%

SGC.MI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7.70
Beta 0.40
Outstanding shares (mil) 24.14
Enterprise Value (mil) 14.60
Market risk premium 8.31%
Cost of Equity 10.57%
Cost of Debt 5.00%
WACC 6.97%