The Discounted Cash Flow (DCF) valuation of Sa Giang Import Export Corp (SGC.VN) is 149,240.56 VND. With the latest stock price at 106,900.00 VND, the upside of Sa Giang Import Export Corp based on DCF is 39.6%.
Based on the latest price of 106,900.00 VND and our DCF valuation, Sa Giang Import Export Corp (SGC.VN) is a buy. buying SGC.VN stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 125,041.37 - 186,591.63 | 149,240.56 |
| Upside | 17.0% - 74.5% | 39.6% |