As of 2025-04-26, the Intrinsic Value of Superior Group of Companies Inc (SGC) is 42.42 USD. This SGC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.12 USD, the upside of Superior Group of Companies Inc is 319.20%.
The range of the Intrinsic Value is 26.28 - 96.11 USD
Based on its market price of 10.12 USD and our intrinsic valuation, Superior Group of Companies Inc (SGC) is undervalued by 319.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 26.28 - 96.11 | 42.42 | 319.2% |
| DCF (Growth 10y) | 33.08 - 110.94 | 51.24 | 406.3% |
| DCF (EBITDA 5y) | 12.06 - 23.43 | 17.70 | 74.9% |
| DCF (EBITDA 10y) | 19.66 - 34.11 | 26.42 | 161.1% |
| Fair Value | 18.21 - 18.21 | 18.21 | 79.94% |
| P/E | 7.46 - 10.65 | 9.42 | -6.9% |
| EV/EBITDA | 2.46 - 11.82 | 6.44 | -36.4% |
| EPV | 8.12 - 13.82 | 10.97 | 8.4% |
| DDM - Stable | 5.74 - 20.44 | 13.09 | 29.4% |
| DDM - Multi | 22.34 - 59.01 | 32.10 | 217.2% |
| Market Cap (mil) | 166.78 |
| Beta | 1.30 |
| Outstanding shares (mil) | 16.48 |
| Enterprise Value (mil) | 234.05 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.05% |
| Cost of Debt | 5.30% |
| WACC | 7.50% |