The Discounted Cash Flow (DCF) valuation of Scotgems PLC (SGEM.L) is 158.34 GBP. With the latest stock price at 78.50 GBP, the upside of Scotgems PLC based on DCF is 101.7%.
Based on the latest price of 78.50 GBP and our DCF valuation, Scotgems PLC (SGEM.L) is a buy. buying SGEM.L stocks now will result in a potential gain of 101.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.8% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 138.46 - 186.11 | 158.34 |
| Upside | 76.4% - 137.1% | 101.7% |