The Discounted Cash Flow (DCF) valuation of Sumber Global Energy Tbk PT (SGER.JK) is 496.42 IDR. With the latest stock price at 350.00 IDR, the upside of Sumber Global Energy Tbk PT based on DCF is 41.8%.
Based on the latest price of 350.00 IDR and our DCF valuation, Sumber Global Energy Tbk PT (SGER.JK) is a buy. buying SGER.JK stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 13.7% | 11.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 367.70 - 742.60 | 496.42 |
| Upside | 5.1% - 112.2% | 41.8% |