The Discounted Cash Flow (DCF) valuation of Sai Gon Ground Services JSC (SGN.VN) is 82,182.69 VND. With the latest stock price at 52,500.00 VND, the upside of Sai Gon Ground Services JSC based on DCF is 56.5%.
Based on the latest price of 52,500.00 VND and our DCF valuation, Sai Gon Ground Services JSC (SGN.VN) is a buy. buying SGN.VN stocks now will result in a potential gain of 56.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70,976.30 - 98,923.57 | 82,182.69 |
| Upside | 35.2% - 88.4% | 56.5% |