As of 2025-07-17, the Intrinsic Value of Signal Gold Inc (SGNL.TO) is 0.19 CAD. This SGNL.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.09 CAD, the upside of Signal Gold Inc is 123.10%.
The range of the Intrinsic Value is 0.14 - 0.24 CAD
Based on its market price of 0.09 CAD and our intrinsic valuation, Signal Gold Inc (SGNL.TO) is undervalued by 123.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (0.45) - (0.23) | (0.30) | -449.2% |
DCF (Growth 10y) | (0.16) - (0.24) | (0.19) | -319.0% |
DCF (EBITDA 5y) | 0.14 - 0.24 | 0.19 | 123.1% |
DCF (EBITDA 10y) | 0.19 - 0.35 | 0.26 | 211.4% |
Fair Value | -2.94 - -2.94 | -2.94 | -3,554.44% |
P/E | (1.88) - (2.65) | (2.35) | -2870.5% |
EV/EBITDA | (0.15) - 0.21 | 0.00 | -96.8% |
EPV | (0.36) - (0.43) | (0.40) | -570.3% |
DDM - Stable | (0.92) - (2.39) | (1.65) | -2041.8% |
DDM - Multi | (0.06) - (0.13) | (0.09) | -200.3% |
Market Cap (mil) | 32.01 |
Beta | 0.55 |
Outstanding shares (mil) | 376.64 |
Enterprise Value (mil) | 53.81 |
Market risk premium | 5.10% |
Cost of Equity | 10.71% |
Cost of Debt | 8.69% |
WACC | 8.40% |