The Discounted Cash Flow (DCF) valuation of SEGRO PLC (SGRO.L) is 459.30 GBP. With the latest stock price at 720.00 GBP, the upside of SEGRO PLC based on DCF is -36.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 237.93 - 1,036.86 | 459.30 |
| Upside | -67.0% - 44.0% | -36.2% |