The Discounted Cash Flow (DCF) valuation of Surge Energy Inc (SGY.TO) is 12.82 CAD. With the latest stock price at 5.25 CAD, the upside of Surge Energy Inc based on DCF is 144.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.76 - 30.08 | 12.82 |
| Upside | 47.8% - 473.0% | 144.2% |