The Discounted Cash Flow (DCF) valuation of Schaeffler AG (SHA.DE) is 16.86 EUR. With the latest stock price at 4.58 EUR, the upside of Schaeffler AG based on DCF is 268.4%.
Based on the latest price of 4.58 EUR and our DCF valuation, Schaeffler AG (SHA.DE) is a buy. buying SHA.DE stocks now will result in a potential gain of 268.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.86 - 23.36 | 16.86 |
| Upside | 181.1% - 410.4% | 268.4% |