SHAK
Shake Shack Inc
Price:  
103.30 
USD
Volume:  
713,794.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SHAK DCF Valuation - Growth Exit 5Y

-38.5%
Upside

The Discounted Cash Flow (DCF) valuation of Shake Shack Inc (SHAK) is 63.53 USD. With the latest stock price at 103.30 USD, the upside of Shake Shack Inc based on DCF is -38.5%.

Range Selected
WACC / Discount Rate 6.4% - 9.3% 7.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 39.06 - 170.85 63.53
Upside -62.2% - 65.4% -38.5%
103.30 USD
Stock Price
63.53 USD
Fair Price