The Discounted Cash Flow (DCF) valuation of Shaftesbury PLC (SHB.L) is 50.86 GBP. With the latest stock price at 421.60 GBP, the upside of Shaftesbury PLC based on DCF is -87.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (66.73) - 2,246.72 | 50.86 |
| Upside | -115.8% - 432.9% | -87.9% |