The Discounted Cash Flow (DCF) valuation of Saigon Maritime JSC (SHC.VN) is 8,960.65 VND. With the latest stock price at 12,500.00 VND, the upside of Saigon Maritime JSC based on DCF is -28.3%.
Based on the latest price of 12,500.00 VND and our DCF valuation, Saigon Maritime JSC (SHC.VN) is a sell. selling SHC.VN stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,316.57 - 15,914.75 | 8,960.65 |
| Upside | -49.5% - 27.3% | -28.3% |