The Discounted Cash Flow (DCF) valuation of Son Ha Development of Renewable Energy JSC (SHE.VN) is 9,806.55 VND. With the latest stock price at 7,600.00 VND, the upside of Son Ha Development of Renewable Energy JSC based on DCF is 29.0%.
Based on the latest price of 7,600.00 VND and our DCF valuation, Son Ha Development of Renewable Energy JSC (SHE.VN) is a buy. buying SHE.VN stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6,672.41 - 15,761.75 | 9,806.55 |
| Upside | -12.2% - 107.4% | 29.0% |