The Discounted Cash Flow (DCF) valuation of Urban Logistics Reit PLC (SHED.L) is 146.62 GBP. With the latest stock price at 108.00 GBP, the upside of Urban Logistics Reit PLC based on DCF is 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 107.50 - 209.62 | 146.62 |
| Upside | -0.5% - 94.1% | 35.8% |