The Discounted Cash Flow (DCF) valuation of Shell PLC (SHEL.L) is 3,337.07 GBP. With the latest stock price at 2,498.50 GBP, the upside of Shell PLC based on DCF is 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,710.13 - 4,311.86 | 3,337.07 |
| Upside | 8.5% - 72.6% | 33.6% |