The Discounted Cash Flow (DCF) valuation of Shell PLC (SHEL.L) is 2,930.13 GBP. With the latest stock price at 2,620.50 GBP, the upside of Shell PLC based on DCF is 11.8%.
Based on the latest price of 2,620.50 GBP and our DCF valuation, Shell PLC (SHEL.L) is a buy. buying SHEL.L stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,971.68 - 5,098.13 | 2,930.13 |
| Upside | -24.8% - 94.5% | 11.8% |