The Discounted Cash Flow (DCF) valuation of Shagrir Group Vehicle Services Ltd (SHGR.TA) is 5,988.74 ILS. With the latest stock price at 1,845.00 ILS, the upside of Shagrir Group Vehicle Services Ltd based on DCF is 224.6%.
Based on the latest price of 1,845.00 ILS and our DCF valuation, Shagrir Group Vehicle Services Ltd (SHGR.TA) is a buy. buying SHGR.TA stocks now will result in a potential gain of 224.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.1% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,125.15 - 10,097.14 | 5,988.74 |
| Upside | 123.6% - 447.3% | 224.6% |