The Discounted Cash Flow (DCF) valuation of SIG PLC (SHI.L) is 115.55 GBP. With the latest stock price at 18.12 GBP, the upside of SIG PLC based on DCF is 537.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.35 - 341.98 | 115.55 |
| Upside | 222.0% - 1787.3% | 537.7% |