The Discounted Cash Flow (DCF) valuation of Shilpa Medicare Ltd (SHILPAMED.NS) is (81.85) INR. With the latest stock price at 703.85 INR, the upside of Shilpa Medicare Ltd based on DCF is -111.6%.
Based on the latest price of 703.85 INR and our DCF valuation, Shilpa Medicare Ltd (SHILPAMED.NS) is a sell. selling SHILPAMED.NS stocks now will result in a potential gain of 111.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 16.7% | 15.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (86.39) - (78.89) | (81.85) |
| Upside | -112.3% - -111.2% | -111.6% |