The Discounted Cash Flow (DCF) valuation of Tufton Oceanic Assets Ltd (SHIP.L) is 3.18 USD. With the latest stock price at 1.21 USD, the upside of Tufton Oceanic Assets Ltd based on DCF is 162.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.74 - 3.80 | 3.18 |
| Upside | 126.8% - 213.9% | 162.6% |