The Discounted Cash Flow (DCF) valuation of Shivam Autotech Ltd (SHIVAMAUTO.NS) is (0.48) INR. With the latest stock price at 30.92 INR, the upside of Shivam Autotech Ltd based on DCF is -101.6%.
Based on the latest price of 30.92 INR and our DCF valuation, Shivam Autotech Ltd (SHIVAMAUTO.NS) is a sell. selling SHIVAMAUTO.NS stocks now will result in a potential gain of 101.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 21.7% | 17.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.99) - 16.35 | (0.48) |
| Upside | -125.8% - -47.1% | -101.6% |