The Discounted Cash Flow (DCF) valuation of Shivam Autotech Ltd (SHIVAMAUTO.NS) is 9.17 INR. With the latest stock price at 16.48 INR, the upside of Shivam Autotech Ltd based on DCF is -44.4%.
Based on the latest price of 16.48 INR and our DCF valuation, Shivam Autotech Ltd (SHIVAMAUTO.NS) is a sell. selling SHIVAMAUTO.NS stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 16.2% | 13.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.64 - 26.83 | 9.17 |
| Upside | -96.1% - 62.8% | -44.4% |