The Discounted Cash Flow (DCF) valuation of Shiva Texyarn Ltd (SHIVATEX.NS) is 138.35 INR. With the latest stock price at 208.80 INR, the upside of Shiva Texyarn Ltd based on DCF is -33.7%.
Based on the latest price of 208.80 INR and our DCF valuation, Shiva Texyarn Ltd (SHIVATEX.NS) is a sell. selling SHIVATEX.NS stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.1% | 12.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 110.14 - 180.44 | 138.35 |
| Upside | -47.3% - -13.6% | -33.7% |