The Discounted Cash Flow (DCF) valuation of Shiva Texyarn Ltd (SHIVATEX.NS) is 150.55 INR. With the latest stock price at 140.43 INR, the upside of Shiva Texyarn Ltd based on DCF is 7.2%.
Based on the latest price of 140.43 INR and our DCF valuation, Shiva Texyarn Ltd (SHIVATEX.NS) is a buy. buying SHIVATEX.NS stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.3% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.66 - 201.75 | 150.55 |
| Upside | -16.9% - 43.7% | 7.2% |