The Discounted Cash Flow (DCF) valuation of Shine Justice Ltd (SHJ.AX) is 1.82 AUD. With the latest stock price at 0.68 AUD, the upside of Shine Justice Ltd based on DCF is 168.0%.
Based on the latest price of 0.68 AUD and our DCF valuation, Shine Justice Ltd (SHJ.AX) is a buy. buying SHJ.AX stocks now will result in a potential gain of 168.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.40 - 2.47 | 1.82 |
| Upside | 106.3% - 262.6% | 168.0% |