The Discounted Cash Flow (DCF) valuation of Sonic Healthcare Ltd (SHL.AX) is 20.19 AUD. With the latest stock price at 27.34 AUD, the upside of Sonic Healthcare Ltd based on DCF is -26.1%.
Based on the latest price of 27.34 AUD and our DCF valuation, Sonic Healthcare Ltd (SHL.AX) is a sell. selling SHL.AX stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.79 - 42.87 | 20.19 |
| Upside | -56.9% - 56.8% | -26.1% |