The Discounted Cash Flow (DCF) valuation of Siemens Healthineers AG (SHL.DE) is 37.87 EUR. With the latest stock price at 45.79 EUR, the upside of Siemens Healthineers AG based on DCF is -17.3%.
Based on the latest price of 45.79 EUR and our DCF valuation, Siemens Healthineers AG (SHL.DE) is a sell. selling SHL.DE stocks now will result in a potential gain of 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.51 - 68.70 | 37.87 |
| Upside | -46.5% - 50.0% | -17.3% |