The Discounted Cash Flow (DCF) valuation of Source Energy Services Ltd (SHLE.TO) is 21.59 CAD. With the latest stock price at 16.43 CAD, the upside of Source Energy Services Ltd based on DCF is 31.4%.
Based on the latest price of 16.43 CAD and our DCF valuation, Source Energy Services Ltd (SHLE.TO) is a buy. buying SHLE.TO stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.6% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.18 - 33.73 | 21.59 |
| Upside | -13.7% - 105.3% | 31.4% |