The Discounted Cash Flow (DCF) valuation of Source Energy Services Ltd (SHLE.TO) is 19.70 CAD. With the latest stock price at 14.05 CAD, the upside of Source Energy Services Ltd based on DCF is 40.2%.
Based on the latest price of 14.05 CAD and our DCF valuation, Source Energy Services Ltd (SHLE.TO) is a buy. buying SHLE.TO stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.7% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.95 - 28.37 | 19.70 |
| Upside | -0.7% - 101.9% | 40.2% |