The Discounted Cash Flow (DCF) valuation of Source Energy Services Ltd (SHLE.TO) is 20.41 CAD. With the latest stock price at 11.98 CAD, the upside of Source Energy Services Ltd based on DCF is 70.4%.
Based on the latest price of 11.98 CAD and our DCF valuation, Source Energy Services Ltd (SHLE.TO) is a buy. buying SHLE.TO stocks now will result in a potential gain of 70.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.96 - 30.67 | 20.41 |
| Upside | 16.5% - 156.0% | 70.4% |