The Discounted Cash Flow (DCF) valuation of Source Energy Services Ltd (SHLE.TO) is 20.66 CAD. With the latest stock price at 15.40 CAD, the upside of Source Energy Services Ltd based on DCF is 34.1%.
Based on the latest price of 15.40 CAD and our DCF valuation, Source Energy Services Ltd (SHLE.TO) is a buy. buying SHLE.TO stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.14 - 33.31 | 20.66 |
| Upside | -14.7% - 116.3% | 34.1% |