Is SHLE.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Source Energy Services Ltd (SHLE.TO) is 18.63 CAD. With the latest stock price at 9.35 CAD, the upside of Source Energy Services Ltd based on DCF is 99.3%. This means that SHLE.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.4% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.87 - 34.31 | 18.63 |
| Upside | 16.3% - 267.0% | 99.3% |