The Discounted Cash Flow (DCF) valuation of Shriro Holdings Ltd (SHM.AX) is 1.08 AUD. With the latest stock price at 0.69 AUD, the upside of Shriro Holdings Ltd based on DCF is 57.9%.
Based on the latest price of 0.69 AUD and our DCF valuation, Shriro Holdings Ltd (SHM.AX) is a buy. buying SHM.AX stocks now will result in a potential gain of 57.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.1% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.88 - 1.45 | 1.08 |
| Upside | 28.5% - 112.2% | 57.9% |