The Discounted Cash Flow (DCF) valuation of E Schnapp and Co Works Ltd (SHNP.TA) is 998.75 ILS. With the latest stock price at 1,828.00 ILS, the upside of E Schnapp and Co Works Ltd based on DCF is -45.4%.
Based on the latest price of 1,828.00 ILS and our DCF valuation, E Schnapp and Co Works Ltd (SHNP.TA) is a sell. selling SHNP.TA stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 663.16 - 1,695.83 | 998.75 |
| Upside | -63.7% - -7.2% | -45.4% |