The Discounted Cash Flow (DCF) valuation of Shoe Zone PLC (SHOE.L) is 303.95 GBP. With the latest stock price at 135.00 GBP, the upside of Shoe Zone PLC based on DCF is 125.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.2% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 242.98 - 397.61 | 303.95 |
| Upside | 80.0% - 194.5% | 125.1% |