The Discounted Cash Flow (DCF) valuation of Shoe Zone PLC (SHOE.L) is 211.01 GBP. With the latest stock price at 97.00 GBP, the upside of Shoe Zone PLC based on DCF is 117.5%.
Based on the latest price of 97.00 GBP and our DCF valuation, Shoe Zone PLC (SHOE.L) is a buy. buying SHOE.L stocks now will result in a potential gain of 117.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.2% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 176.14 - 259.73 | 211.01 |
| Upside | 81.6% - 167.8% | 117.5% |