The Discounted Cash Flow (DCF) valuation of Shoe Zone PLC (SHOE.L) is 181.10 GBP. With the latest stock price at 102.50 GBP, the upside of Shoe Zone PLC based on DCF is 76.7%.
Based on the latest price of 102.50 GBP and our DCF valuation, Shoe Zone PLC (SHOE.L) is a buy. buying SHOE.L stocks now will result in a potential gain of 76.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 146.64 - 230.85 | 181.10 |
| Upside | 43.1% - 125.2% | 76.7% |